์—ฐ๊ฒฐ ์ค‘โ€ฆ
์—ฐ๊ฒฐ ์ค‘โ€ฆ
์ „์ฒด ๋ณด๊ธฐ
์žผ๋ฏผ123๐Ÿฆ…
Telegram ยท @mujammin123

๐ŸŒ‘Grass ์—์–ด๋“œ๋ž ๊ณ„์‚ฐ

๊ฒŒ์‹œ
2025.03.19 15:40
์กฐํšŒ
2,920
ํฌ์›Œ๋“œ
18
์ด๋ฏธ์ง€
1์žฅ

FDV $1B: $521
FDV $750M: $391
FDV $500M: $261

Praetor ํŠธ์œ—ํ„ฐ ๋ถ„์„(ํŠธ์œ—) 3์›”13์ผ ๊ธฐ์ค€
ํ˜„์žฌ ํƒญ ์ˆ˜: 12.5B (125์–ต)
ํƒญ grass: ๋ณด๋„ˆ์Šค ํฌํ•จ 3 grass โ†’ 12.5B * 3 = 37.5B

TGE 3์›” ๋ง ๊ฐ€์ •: ํƒญ grass 2๋ฐฐ ์ฆ๊ฐ€ โ†’ 37.5B * 2 = 75B (750์–ต)

์œ ๋™์„ฑ grass: ํ˜„์žฌ 42B, TGE๊นŒ์ง€ +50% โ†’ 42B * 1.5 = 63B (์‚ฌ์šฉ์ž๋Š” 68.736B์œผ๋กœ ๊ณ„์‚ฐ, ์—ฌ๊ธฐ์„œ๋Š” ์‚ฌ์šฉ์ž์˜ ๊ฐ’ 68.736B ์ฑ„ํƒ)

์ด grass: 75B (ํƒญ) + 68.736B (์œ ๋™์„ฑ) = 143.736B โ‰ˆ 144B

์—์–ด๋“œ๋กญ ํ• ๋‹น: ์ด 7.5%, ํƒญ grass์— 3.91%, ์œ ๋™์„ฑ grass์— 3.6%

TGE ์‹œ์ : 2025๋…„ 3์›” ๋ง
FDV: $1B, $750M, $500M์œผ๋กœ ๊ณ„์‚ฐ

์กฐํšŒ2,920ํฌ์›Œ๋“œ18ํ…”๋ ˆ๊ทธ๋žจ์—์„œ ๋ณด๊ธฐ